| | | | | | S-1 | | | |
| | | | | | S-2 | | | |
| | | | | | S-7 | | | |
| | | | | | S-9 | | | |
| | | | | | S-11 | | | |
| | | | | | S-12 | | | |
| | | | | | S-14 | | | |
| | | | | | S-16 | | | |
| | | | | | S-16 | | | |
| | | | | | S-16 | | | |
| | | | | | S-17 | | |
| | | | | | ii | | | |
| | | | | | 1 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 9 | | | |
| | | | | | 10 | | | |
| | | | | | 15 | | | |
| | | | | | 22 | | | |
| | | | | | 24 | | | |
| | | | | | 27 | | | |
| | | | | | 29 | | | |
| | | | | | 29 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | |
| |
Assumed offering price per share
|
| | | | | | | | | $ | 3.08 | | |
| |
Historical net tangible book value per share as of March 31, 2026
|
| | | $ | 1.51 | | | | | | | | |
| |
Pro forma increase in historical net tangible book value per share attributable to the pro forma transactions described above
|
| | | | 0.45 | | | | | | | | |
| |
Pro forma net tangible book value per share as of March 31, 2026
|
| | | | 1.96 | | | | | | | | |
| |
Increase in pro forma as adjusted net tangible book value per share attributable
to investors purchasing shares in this offering |
| | | | 0.21 | | | | | | | | |
| |
Pro forma as adjusted net tangible book value per share after giving effect to this
offering |
| | | | | | | | | | 2.17 | | |
| |
Dilution per share to new investors in this offering
|
| | | | | | | | | $ | 0.91 | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 15 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |